Estimate monthly revenue, entered operating costs, monthly net profit, and annualized net profit for a short-term rental arbitrage scenario.
Formula
const nightlyRate = Math.max(0, Number(inputs.averageNightlyRate || 0)); const occupancyPct = Math.min(100, Math.max(0, Number(inputs.occupancyRate || 0))); const monthlyRent = Math.max(0, Number(inputs.rent || 0)); const monthlyUtilities = Math.max(0, Number(inputs.utilities || 0)); const monthlyCleaning = Math.max(0, Number(inputs.cleaningFees || 0)); const otherMonthlyCosts = Math.max(0, Number(inputs.otherExpenses || 0)); const monthlyRevenueScenario = Math.round((nightlyRate * (occupancyPct / 100) * 30) * 100) / 100; const monthlyEnteredCosts = Math.round((monthlyRent + monthlyUtilities + monthlyCleaning + otherMonthlyCosts) * 100) / 100; const monthlyNetProfitScenario = Math.round((monthlyRevenueScenario - monthlyEnteredCosts) * 100) / 100; const annualizedNetProfitScenario = Math.round((monthlyNetProfitScenario * 12) * 100) / 100; return { monthlyRevenueScenario, monthlyEnteredCosts, monthlyNetProfitScenario, annualizedNetProfitScenario };Average Nightly Rate
150
Occupancy Rate (%)
70
Monthly Rent
2,000
Monthly Utilities
200
Monthly Cleaning Fees
300
Other Monthly Expenses
100
Use the result to compare providers, request quotes, or send the scenario to a specialist when the numbers matter.
With the default inputs, a $150 nightly rate at 70% occupancy produces $3,150 in modeled monthly revenue. Entered rent, utilities, cleaning, and other expenses total $2,600, leaving $550 in monthly net profit and $6,600 annualized net profit.
Use this real-estate calculator to compare scenarios before committing money, time, or a provider conversation.
The estimate combines Average Nightly Rate, Occupancy Rate (%), Monthly Rent and returns Monthly Revenue Scenario, Monthly Entered Costs, Monthly Net Profit Scenario.
If the result changes your decision, verify the current quote, rate, eligibility rule, or provider term before acting.
Founding provider slot
We are opening one clearly labelled sponsor slot per high-intent calculator/category. The test offer is $49 USD for a 30-day tracked placement, with opt-in leads only and no anonymous views sold as leads.
Spot an error or need an update? Let us know
This calculator is provided for educational and informational purposes only. It does not constitute professional legal, financial, medical, or engineering advice. Results are estimates based on the inputs provided and should not be relied upon for making significant decisions. Consult a qualified professional to verify your specific situation. CalculateThis.ai disclaims any liability for damages resulting from the use of this tool.
Reviewed by the CalculateThis.ai editorial team. Updates: check back for latest parameters. Tools are for estimation only — verify with current provider terms.